APTV — Deck

Aptiv · APTV · NYSE

Aptiv is a global auto-electronics supplier that on April 1, 2026 split itself in two — keeping ADAS sensors, software, and high-margin connectors at ~$12B revenue while spinning off the wire-harness business as Versigent.

$60.10
Price (24-Apr-26)
$12.8B
Market cap
$20.4B
Revenue (FY2025)
~140k
Employees
Listed November 2011 at $13.64; rallied to $153 in November 2021, then round-tripped — back at 2014 levels at $60 today, 61% off the all-time high.
2 · The spin just landed

April 1 broke Aptiv into two companies — and the market is repricing what's left.

Before. Pre-spin Aptiv was a $20B Tier-1 supplier with three gears: high-margin Engineered Components connectors at 26% gross margin, Advanced Safety/UX (ADAS plus Wind River software) at 19%, and Electrical Distribution wire harness at 12%. The bundle was priced like its lowest gear.

Pivot. On April 1, 2026 the wire-harness business spun off as Versigent (NYSE: VGNT) — one VGNT for every three APTV shares. Aptiv received a $2.125B cash distribution earmarked for $2.1B of debt paydown. RemainCo pro forma: ~$12.4B revenue, ~18.6% EBITDA margin, ~$750M FCF — a comp basket closer to Visteon and BorgWarner than Lear and Magna.

Today. APTV fell 10.7% on spin day; JPMorgan, UBS, and TD Cowen have all cut price targets in the three weeks since. The Street is repricing RemainCo, not the combined entity. The first standalone quarter prints May 5, 2026.

Three weeks after the spin, the de-rating accelerated — not the re-rating management pitched.
3 · One number, two answers

A single Q1 EBITDA margin print on May 5 will resolve a $60-wide debate.

  • Re-rate case ($110). RemainCo's right comp set is Visteon (11.8% EBITDA margin, 19x P/E), BorgWarner (14.6%), and TE Connectivity. 12x EV/EBITDA on $2.7B of normalized EBITDA, with leverage falling from 2.8x to 2.0x as the $2.1B distribution clears debt.
  • De-rate case ($48). RemainCo's adjusted op margin of 12.1% already trails BorgWarner (14.6%) and Visteon (11.8%) — same comps, opposite read. 9.5x on FY25's actual $2.23B EBITDA, no margin recovery, Mexico's January 2026 13% wage hike biting before stranded costs roll off.
  • The Street can't agree. 19 of 23 analysts rate Strong Buy with a $91 average target — yet every disclosed move in April 2026 has been a cut: JPM $105→$83, UBS $97→$80, TD Cowen $93→$90. FY26 EPS consensus has dropped from $8.38 to $6.22 in 30 days.
15%+ EBITDA margin on May 5 confirms the re-rate; sub-13% confirms the discount.
4 · The money picture

FY2025 broke the headline number and left the cash line standing.

$20.4B
Revenue (FY2025) +3% YoY
5.8%
Operating margin FY24 was 10.5%
$1.53B
Free cash flow on $165M GAAP NI
10.3x
EV/EBITDA 15-yr median 13x

Operating margin halved on a Q3 Wind River goodwill impairment ($648M), separation costs, and a Swiss tax write-off — while operating cash flow held above $2.1B. The bull says GAAP is noise and cash conversion is intact. The bear says the FCF beat is partly capex at a 12-year low (3.2% of sales versus a 4.5% norm) plus working-capital release as OEM volumes drop. Two more quarters of operating cash flow tracking will resolve which is right.

5 · The capital-allocation receipt

A decade of transformative bets, mostly written down.

  • Wind River. Paid $4.3B in December 2022 to anchor the software-defined-vehicle pitch; impaired $648M in Q3 2025. Management called the long-term thesis intact while citing slower 5G and SDV adoption — known headwinds absorbed for two years before the carrying value broke.
  • Motional. The Hyundai robotaxi JV pitched as production-ready by 2023 went from a 50% stake to ~13% by year-end 2025; future funding obligations dropped. The robots-by-2023 promise faded into footnotes.
  • Buybacks at the wrong end. Share count fell from 282.9M to 213.1M since 2024 at average prices well above today's $60. The $5B authorization was announced the same morning as a $1.1B revenue guide cut in Q2 2024. Insiders have not bought open-market through the halving — only one ~9k-share purchase by the chief accounting officer on April 24, 2026.
CEO Kevin Clark also took the interim Intelligent Systems president role in March 2026 after Javed Khan resigned — concentrating Chair, CEO, and segment authority during the most operationally sensitive quarter.
6 · For & against

Lean cautious — the cash machine is exposed and one print decides everything.

  • For. EV/EBITDA of 10.3x against a 15-year median of 13x at a price last seen in 2014, with $1.53B of FY25 free cash flow and $2.125B of debt paydown landing this quarter.
  • For. Engineered Components is ~33% of revenue but ~44% of segment operating income at 26% gross margin — connector economics that read like Amphenol or TE Connectivity, with EV high-voltage architectures driving 4-5x more interconnect content per vehicle.
  • Against. The 12.1% adjusted op margin already trails Visteon and BorgWarner; 75% of 2025 China new awards went to local OEMs (BYD, Geely, Xiaomi) and Mexico's January 2026 13% wage hike attacks the cost base now.
  • Against. The FCF beat looks like working-capital release plus capex starvation (3.2% of sales versus a 4.5% norm) — the 2009 template (revenue −35%, FCF −$507M) shows what happens when the lag exhausts.
My view — wait for May 5. A 15%+ EBITDA margin with FY26 bookings tracking above $30B annualized flips the call to constructive in one number; 10–12% margin with bookings under $25B locks in the bear.

Watchlist to re-rate: Q1 RemainCo EBITDA margin (May 5), FY26 bookings annualized run-rate against $25B and $30B thresholds, capex/sales normalizing back toward 4.5%, and a permanent Intelligent Systems president to relieve Clark.